County Profile for Kauai - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,918,201 Total Charges 409,240,458
Fixed Assets 69,073,515 Contract Allowance 246,813,200
Other Assets 26,356,740 Operating Revenue 162,427,258
Total Assets 147,348,456 Operating Expenses 175,251,227
Current Liabilities 24,225,125 Operating Margin -12,823,969
Long Term Liabilities 110,011,627 Other Income 25,922,078
Total Equity 13,111,704 Other Expense 919
Total Liabilities and Equity 147,348,456 Net Profit or Loss 13,097,190

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,026 Revenue per Bed $1,727,950 Revenue per Person $162,427,258
Net Margin per Discharge ($3,160) Net Margin per Bed ($136,425) Net Margin per Person ($12,823,969)
Net Profit per Discharge $3,227 Net Profit per Bed $139,332 Net Profit per Person $13,097,190
Net Fixed Assets per Discharge $17,022 Net Fixed Assets per Bed $734,825 Net Fixed Assets per Bed $69,073,515
Long Term Debt per Discharge $27,110 Long Term Debt per Bed $1,170,336 Long Term Debt per Person $110,011,627
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 839 Net Fixed Assets 795 Population Estimate 1,151
Total Revenue 736 Long Term Liabilities 428 Total Patient Discharges 886
Net Margin 2,922 Total Patient Beds 917
Net Profit or Loss 592

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,695,381 40,810,506 0.7276
31 Intensive Care Unit 6,689,623 12,769,465 0.5239
32 Coronary Care Unit 0 0
43 Nursery 1,440,540 2,429,653 0.5929
44 Skilled Nursing Care 13,902,384 13,147,590 1.0574
50 Operating Room 18,898,274 60,885,673 0.3104
51 Recovery Room 0 0
52 Labor and Delivery Room 949,804 4,439,726 0.2139

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,285,207 13 Nursing Administration 2,648,774
02,03 Captial Related - Movable Equipment 5,221,595 14 Central Services and Supply 421,482
04 Employee Benefits 27,227,102 15 Pharmacy 13,382,403
05 Administrative and General 26,533,989 16 Medical Records and Medical Library 1,298,228
06 Maintenance and Repairs 899,443 17 Social Services 1,070,163
07 Operation of Plant 7,081,470 18 Other General Service Expense 273,529
08,09 Laundry, Linen and Housekeeping 4,098,900 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,422,556 20,21,22,23 Education Programs 0
Total General Service Cost Centers 96,864,841

County Profile for Kauai - 2017